News

Osisko Reports Q2 2022 Results

Record cash margin of $47.8 million from royalties and streams Operating cash flows from the royalties and streams segment of $35.0 million

Montréal, August 9, 2022 – Osisko Gold Royalties Ltd (the “Corporation” or “Osisko”) (OR: TSX & NYSE - https://www.commodity-tv.com/ondemand/companies/profil/osisko-gold-royalties-ltd/) today announced its consolidated financial results for the second quarter of 2022. Amounts presented are in Canadian dollars, except where otherwise noted.

Q2 2022 Financial Highlights

  • 22,243 GEOs1 earned (Q2 2021 – 20,178 GEOs);
  • Consolidated revenues of $64.0 million (Q2 2021 – $57.9 million);
    • Revenues from the royalties and streams segment2 of $51.5 million (Q2 2021 – $57.2 million, including $7.3 million from offtakes);
    • Revenues from the mining exploration and development segment3 (i.e. Osisko Development Corp.) of $12.4 million (Q2 2021 – $0.7 million);
  • Consolidated cash flows from operating activities of ($0.2 million) (Q2 2021 – $30.9 million);
  • Operating cash flows from the royalties and streams segment of $35.0 million (Q2 2021 – $37.3 million);
  • Operating cash flows from the mining exploration and development segment of ($35.2) million (Q2 2021 – ($6.4) million);
  • Cash margin4 of 93% from royalties and streams (Q2 2021 – 94%);
  • Consolidated net earnings attributable to Osisko’s shareholders of $17.2 million, or $0.09 per share (Q2 2021 – net loss of $14.8 million or $0.09 per basic share);
  • Consolidated adjusted loss4 of $4.7 million, or $0.03 per basic share (Q2 2021 – net earnings $20.2 million, $0.12 per basic share);
  • Adjusted earnings from the royalty and stream segment of $25.7 million, or $0.14 per basic share (Q2 2021 – $23.9 million, or $0.14 per basic share); and
  • Adjusted loss from the mining exploration and development segment of $30.4 million, or $0.16 per basic share (Q2 2021 – $3.7 million, or $0.02 per basic share).

Sandeep Singh, President and CEO of Osisko commented: “We benefited from record GEO deliveries and cash margins in Q2 despite two core assets not being at their full run rates, and we expect deliveries to continue to climb steadily in the second half of the year. The markets have become increasingly volatile, but we believe the investment thesis for Osisko has never been stronger with growing cash flows, meaningful diversification, exposure to tier-1 jurisdictions, and countless catalysts in the portfolio. And as evident with our Q2 results, our royalty and streaming business affords protection from a highly inflationary mining environment.”

Financial Highlights by Operating Segment

(in thousands of dollars, except per share amounts)

As a result of the interest held (44.1% as of June 30, 2022) and based on other facts and circumstances, the Corporation consolidates the assets, liabilities, results of operations and cash flows of the activities of Osisko Development Corp. (“Osisko Development”) and its subsidiaries. The table below provides some financial highlights per operating segment. More information per operating segment can be found in the consolidated financial statements and management’s discussion and analysis for the three and six months ended June 30, 2022.

 

For the three and six months ended June 30,

 

Osisko Gold Royalties (i)

Osisko Development (ii)

Consolidated (v)

 

2022

2021

2022

2021

2022

2021

 

$

$

$

$

$

$

Cash (June 30, 2022 and Dec. 31, 2021)

312,981 

82,291 

136,302 

33,407 

449,283 

115,698 

Three months ended June 30,

Revenues

51,545 

57,246 

12,862 

775 

63,959 

57,941 

Cash margin (iii)

47,789 

47,150 

n/a 

n/a 

47,789 

47,150 

Gross profit

35,938 

35,713 

653 

36,591 

35,713 

Operating expenses

(G&A, bus. dev and exploration)

(6,200)

(6,483)

(10,079)

(4,649)

(16,279)

(11,132)

Mining operating expenses

(20,602)

(20,602)

Net earnings (loss)

18,059 

16,341 

(1,487)

(41,404)

16,572 

(25,063)

Net earnings (loss) attributable to Osisko’s

shareholders

18,059 

16,341 

(899)

(31,100)

17,160 

(14,759)

Net earnings (loss) per share attributable to

Osisko’s shareholders

0.10 

0.10 

(0.01)

(0.19)

0.09 

(0.09)

Adjusted net earnings (loss) (iv)

25,716 

23,877 

(30,375)

(3,727)

(4,659)

20,150 

Adjusted net earnings (loss) per basic share (iv)

0.14 

0.14 

(0.16)

(0.02)

(0.03)

0.12 

Cash flows from operating activities

Before working capital items

40,870 

39,026 

(24,913)

(3,708)

15,957 

35,318 

Working capital items

(5,905)

(1,685)

(10,276)

(2,716)

(16,181)

(4,401)

After working capital items

34,965 

37,341 

(35,189)

(6,424)

(224)

30,917 

Cash flows from investing activities

2,573 

(42,377)

(97,759)

(47,464)

(95,186)

(89,841)

Cash flows from financing activities

(125,705)

(3,542)

210,225 

(1,718)

84,520 

(5,260)

Six months ended June 30,

Revenues

102,234 

124,169 

22,029 

775 

123,357 

124,864 

Cash margin (iii)

95,297 

93,676 

n/a 

n/a

95,297 

93,676 

Gross profit

72,148 

70,312 

653 

72,801 

70,312 

Operating expenses

(G&A, bus. dev and exploration)

(12,457)

(12,511)

(18,007)

(9,851)

(30,464)

(22,362)

Mining operating expenses

(35,848)

Net earnings (loss)

34,863 

29,805 

(23,820)

(45,105)

11,043 

(15,300)

Net earnings (loss) attributable to Osisko’s

shareholders

34,863 

29,805 

(17,377)

(33,970)

17,486 

(4,165)

Net earnings (loss) per share attributable to

Osisko’s shareholders

0.20 

0.18 

(0.10)

(0.20)

0.10 

(0.02)

Adjusted net earnings (loss) (iv)

50,559 

47,316 

(50,982)

(9,238)

(423)

38,078 

Adjusted net earnings (loss) per basic share (iv)

0.29 

0.28 

(0.29)

(0.06)

(0.00)

0.23 

Cash flows from operating activities

Before working capital items

80,762 

78,565 

(42,182)

(1,285)

38,580 

71,570 

Working capital items

(5,290)

(4,487)

(9,904)

(14,842)

(15,194)

(19,329)

After working capital items

75,472 

74,078 

(52,086)

(16,127)

23,386 

52,241 

Cash flows from investing activities

(13,013)

(56,158)

(94,445)

(69,172)

(107,458)

(119,620)

Cash flows from financing activities

159,823 

(11,053)

247,362 

33,895 

407,185 

22,842 

  • Osisko Gold Royalties Ltd and its subsidiaries, excluding Osisko Development Corp. and its subsidiaries. Represents the royalty, stream and other interests segment.
  • Osisko Development Corp. and its subsidiaries. Represents the exploration, evaluation and development of mining projects segment.
  • Cash margin is a non-IFRS financial performance measure for the royalties and streams segment which has no standard definition under IFRS. It is calculated by deducting the cost of sales (excluding depletion) from the revenues. Please refer to the Non-IFRS Financial Performance Measures section of the MD&A for the three and six months ended June 30, 2022 or the Notes section at the end of this press release.
  • Adjusted earnings (loss) and adjusted earnings (loss) per basic share are non-IFRS financial performance measures which have no standard definition under IFRS. Refer to the non-IFRS measures provided under the Non-IFRS Financial Performance Measures section of the Corporation’s MD&A for the three and six months ended June 30, 2022 or the Notes section at the end of this press release.
  • Consolidated results are net of the intersegment transactions. Refer to the Segment Disclosure section of the Corporation’s MD&A for the three and six months ended June 30, 2022.

 

Other Highlights

  • Publication of the inaugural Asset Handbook and the second edition of the environmental, social and governance (“ESG”) report, Growing Responsibly;
  • Repayment in full of the outstanding revolving credit facility for $113.1 million;
  • Osisko Development completed the acquisition of Tintic Consolidated Metals LLC (“TCM”) and related financings, which resulted in the Corporation’s equity ownership in Osisko Development reducing from 70.1% to 44.1%;
  • Osisko Bermuda Limited (“OBL”) entered into a binding agreement with TCM with respect to the previously announced metals stream (the “Tintic Stream”) on the Trixie test mine (the “Trixie Mine”), as well as mineral claims covering more than 17,000 acres in Central Utah’s historic Tintic Mining District (the “Tintic Property”), for US$20.0 million in exchange for 2.5% of all metals produced and a transfer price of 25% of the spot prices;
  • Quarterly dividend of $0.055 per common share paid on July 15, 2022 to shareholders of record as of the close of business on June 30, 2022;
  • In July 2022, the Corporation purchased for cancellation a total of 659,520 common shares for $8.3 million (average acquisition price per share of $12.65) under its 2022 NCIB program; and
  • Declaration of a quarterly dividend of $0.055 per common share payable on October 14, 2022 to shareholders of record as of the close of business on September 30, 2022.


 

Q2 2022 Results Conference Call Details

Conference Call:

Wednesday, August 10th, 2022 at 10:00 am ET

Dial-in Numbers:

North American Toll-Free: 1 (888) 396 8049

Local and International: 1 (416) 764 8646

Conference ID: 28077702

Replay (available until August 17th at 11:59 pm ET):

North American Toll-Free: 1 (877) 674 7070

Local and International: 1 (416) 764 8692

Playback passcode: 077702#

Replay also available on our website at www.osiskogr.com

 

 

Qualified Person

The scientific and technical content of this news release has been reviewed and approved by Guy Desharnais, Ph.D., P.Geo., Vice President, Project Evaluation at Osisko Gold Royalties Ltd, who is a “qualified person” as defined by National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”).

 

About Osisko Gold Royalties Ltd

Osisko Gold Royalties Ltd is an intermediate precious metal royalty company which holds a North American focused portfolio of over 165 royalties, streams and precious metal offtakes. Osisko’s portfolio is anchored by its cornerstone asset, a 5% net smelter return royalty on the Canadian Malartic mine, which is the largest gold mine in Canada.

Osisko’s head office is located at 1100 Avenue des Canadiens-de-Montréal, Suite 300, Montréal, Québec, H3B 2S2.

 

 

For further information, please contact Osisko Gold Royalties Ltd:

 

Heather Taylor

Vice President, Investor Relations

Tel. (514) 940-0670 x105

[email protected]

In Europe:

Swiss Resource Capital AG

Jochen Staiger

[email protected]

www.resource-capital.ch

Notes:

  • Gold Equivalent Ounces

 

GEOs are calculated on a quarterly basis and include royalties, streams and offtakes. Silver earned from royalty and stream agreements are converted to gold equivalent ounces by multiplying the silver ounces earned by the average silver price for the period and dividing by the average gold price for the period. Diamonds, other metals and cash royalties are converted into gold equivalent ounces by dividing the associated revenue earned by the average gold price for the period. Offtake agreements are converted using the financial settlement equivalent divided by the average gold price for the period.

Average Metal Prices and Exchange Rate

 

Three months ended

June 30,

Six months ended

June 30,

2022

2021

2022

2021

 

Gold(i)

$1,871

$1,816

$1,874

$1,805

Silver(ii)

$23

$27

$23

$26

Exchange rate (US$/Can$)(iii)

1.2768

1.2282

1.2715

1.2471

  • The London Bullion Market Association’s pm price in U.S. dollars.
  • The London Bullion Market Association’s price in U.S. dollars.
  • Bank of Canada daily rate.
  • The royalties and streams segment refers to the royalty, stream and other interests segment, which corresponds to the activities of Osisko Gold Royalties Ltd and its subsidiaries, excluding Osisko Development Corp. and its subsidiaries.
  • The mining exploration and development segment refers to the mining exploration, evaluation and development segment, which corresponds to the activities of Osisko Development Corp. and its subsidiaries.
  • Non-IFRS Measures

The Corporation has included certain performance measures in this press release that do not have any standardized meaning prescribed by International Financial Reporting Standards (IFRS) including (i) cash margin (in dollars and in percentage) for the royalties and streams segment, (ii) adjusted earnings (loss) and (iii) adjusted earnings (loss) per share. The presentation of these non-IFRS measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These measures are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS. As Osisko’s operations are primarily focused on precious metals, the Corporation presents cash margins and adjusted earnings as it believes that certain investors use this information, together with measures determined in accordance with IFRS, to evaluate the Corporation’s performance in comparison to other companies in the precious metals mining industry who present results on a similar basis. However, other companies may calculate these non-IFRS measures differently.


 

Cash Margin (in dollars and in percentage of revenues)

Cash margin (in dollars) represents revenues from the royalties and streams segment less cost of sales (excluding depletion). Cash margin (in percentage of revenues) represents the cash margin (in dollars) divided by revenues from the royalties and streams segment.

Three months ended

 June 30,

Six months ended

 June,

2022 

2021 

2022 

2021 

$

$

$

$

 

 

 

 

 

Royalty and stream interests

Total Revenues

63,959 

57,941 

123,357 

124,864 

Less: Revenues from mining activities (Osisko Development)

(12,414)

(695)

(21,123)

(695)

Less: Revenues from offtake interests

(7,339)

(25,265)

Revenues from royalty and stream interests

51,545 

49,907 

102,234 

98,904 

Total Cost of sales

(15,318)

(10,791)

(26,480)

(31,188)

Less: Cost of sales from mining activities (Osisko Development)

11,562 

695 

19,543 

695 

Less: Cost of sales from offtake interests

7,104 

24,343 

Cost of sales of royalty and stream interests

(3,756)

(2,992)

(6,937)

(6,150)

Revenues from royalty and stream interests

51,545 

49,907 

102,234 

98,904 

Less: Cost of sales of royalty and stream interests

(3,756)

(2,992)

(6,937)

(6,150)

Cash margin (in dollars) - royalty and stream interests

47,789 

46,915 

95,297 

92,754 

Cash margin (in percentage of revenues) - royalty and stream interests

93%

94%

93%

94%

 

 

 

 

 

Offtake interests

Revenues from offtake interests

7,339 

25,265 

Less: Cost of sales of offtake interests

(7,104)

(24,343)

Cash margin (in dollars)

235 

922 

 

Cash margin (in percentage of revenues)

3%

4%


 

Adjusted earnings (loss) and adjusted earnings (loss) per basic share

Adjusted earnings (loss) is defined as: net earnings (loss) adjusted for certain items: foreign exchange gain (loss), impairment of assets (including impairment on financial assets and investments in associates), gains (losses) on disposal of exploration and evaluation assets, unrealized gain (loss) on investments, share of loss of associates, deferred premium income on flow-through shares, deferred income tax expense (recovery), transaction costs and other items such as non-cash gains (losses).

Adjusted earnings (loss) per basic share is obtained from the adjusted earnings (loss) divided by the weighted average number of common shares outstanding for the period.

 

 

For the three months ended June 30,

 

2022

2021

 

Osisko Gold

Royalties (i)

Osisko Development (ii)

Consolidated

Osisko Gold

Royalties (i)

Osisko Development (ii)

Consolidated

(in thousands of dollars, except

 per share amounts)

$

$

$

$

$

$

Net earnings (loss)

18,059 

(1,487)

16,572 

16,341 

(41,404)

(25,063)

Adjustments:

Impairment of assets

384 

384 

40,479 

40,479 

Foreign exchange (gain) loss

(7,593)

(1,563)

(9,156)

(169)

791 

622 

Unrealized loss (gain) on investments

5,574 

(11,697)

(6,123)

1,553 

13 

1,566 

Variation of fair value of derivative instruments

(19,381)

(19,381)

 - 

Share of loss of associates

1,078 

141 

1,219 

1,111 

750 

1,861 

Deferred premium income on flow-through shares

(573)

(573)

(2,798)

(2,798)

Transaction cost – Tintic

2,664 

2,664 

Deferred income tax expense (recovery)

8,214 

1,521 

9,735 

5,041 

(1,558)

3,483 

Adjusted earnings (loss)

25,716 

(30,375)

(4,659)

23,877 

(3,727)

20,150 

Weighted average number of

common shares outstanding (000’s)

185,316 

185,316 

185,316 

167,895 

167,895 

167,895 

Adjusted earnings (loss) per basic share

0.14 

(0.16)

(0.03)

0.14 

(0.02)

0.12 

 

For the six months ended June 30,

 

2022

2021

 

Osisko Gold

Royalties (i)

Osisko Development (ii)

Consolidated

Osisko Gold

Royalties (i)

Osisko Development (ii)

Consolidated

(in thousands of dollars, except

 per share amounts)

$

$

$

$

$

$

Net earnings (loss)

34,863 

(23,820)

11,043 

29,805 

(45,105)

(15,300)

Adjustments:

Impairment of assets

904 

904 

4,400 

40,479 

44,879 

Foreign exchange loss (gain)

(8,469)

(2,087)

(10,556)

(140)

1,535 

1,395 

Unrealized (gain) loss on investments

11,414 

(11,469)

(55)

2,942 

(1,297)

1,645 

Variation of fair value of derivative instruments

(19,381)

(19,381)

 - 

Share of (earnings) loss of associates

(1,526)

472 

(1,054)

736 

1,157 

1,893 

Deferred premium income on flow-through shares

(914)

(914)

(3,267)

(3,267)

Transaction cost – Tintic

4,727 

4,727 

Deferred income tax expense (recovery)

13,373 

1,490 

14,863 

9,573 

(2,740)

6,833 

Adjusted earnings (loss)

50,559 

(50,982)

(423)

47,316 

(9,238)

38,078 

Weighted average number of

common shares outstanding (000’s)

176,182 

176,182 

176,182 

167,696 

167,696 

167,696 

Adjusted earnings (loss) per basic share

0.29 

(0.29)

0.00 

0.28 

(0.06)

0.23 

 

  • Osisko Gold Royalties Ltd and its subsidiaries, excluding Osisko Development Corp. and its subsidiaries. Represents the royalty, stream and other interests segment.
  • Osisko Development Corp. and its subsidiaries. Represents the mining exploration, evaluation and development segment.


Forward-looking Statements

Certain statements contained in this press release may be deemed "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and “forward-looking information” within the meaning of applicable Canadian securities legislation. All statements in this press release, forward-looking statements are statements other than statements of historical fact, that address, without limitation, future events, production estimates of Osisko’s assets (including increase of production), timely developments of mining properties over which Osisko has royalties, streams, offtakes and investments, management’s expectations regarding Osisko’s growth, results of operations, estimated future revenues, production costs, carrying value of assets, ability to continue to pay dividend, requirements for additional capital, business prospects and opportunities future demand for and fluctuation of prices of commodities (including outlook on gold, silver, diamonds, other commodities) currency markets and general market conditions. In addition, statements and estimates (including data in tables) relating to mineral reserves and resources and gold equivalent ounces are forward-looking statements, as they involve implied assessment, based on certain estimates and assumptions, and no assurance can be given that the estimates will be realized. Forward-looking statements are statements that are not historical facts and are generally, but not always, identified by the words "expects", "plans", "anticipates", "believes", "intends", "estimates", "projects", "potential", "scheduled" and similar expressions or variations (including negative variations), or that events or conditions "will", "would", "may", "could" or "should" occur. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors, most of which are beyond the control of Osisko, and actual results may accordingly differ materially from those in forward-looking statements. Such risk factors include, without limitation: fluctuations in the prices of the commodities that drive royalties, streams, offtakes and investments held by Osisko; fluctuations in the value of the Canadian dollar relative to the U.S. dollar; regulatory changes by national and local governments, including permitting and licensing regimes and taxation policies; regulations and political or economic developments in any of the countries where properties in which Osisko holds a royalty, stream or other interest are located or through which they are held; risks related to the operators of the properties in which Osisko holds a royalty, stream or other interests; timely development, permitting, construction, commencement of production, ramp-up (including operating and technical challenges) on any of the properties in which Osisko holds a royalty, stream or other interest; rate and timing of production differences from resource estimates or production forecasts by operators of properties in which Osisko holds a royalty, stream or other interest; the unfavorable outcome of any challenges or litigation relating title, permit or license with respect to any of the properties in which Osisko holds a royalty, stream or other interests or to Osisko’s right thereon; differences in rate and timing of production from resource estimates or production forecasts by operators of properties in which Osisko holds a royalty, stream or other interest, including conversion from resources to reserves and ability to replace resources; business opportunities that become available to, or are pursued by Osisko; continued availability of capital and financing and general economic, market or business conditions; risks and hazards associated with the business of exploring, development and mining on any of the properties in which Osisko holds a royalty, stream or other interest, including, but not limited to unusual or unexpected geological and metallurgical conditions, slope failures or cave-ins, flooding and other natural disasters or civil unrest or other uninsured risks, the integration of acquired assets and the responses of relevant governments to the COVID-19 outbreak and the effectiveness of such response and the potential impact of COVID-19 on Osisko’s business, operations and financial condition. The forward-looking statements contained in this press release are based upon assumptions management believes to be reasonable, including, without limitation: the ongoing operation of the properties in which Osisko holds a royalty, stream or other interest by the owners or operators of such properties in a manner consistent with past practice and with public disclosure (including forecast of production); the accuracy of public statements and disclosures made by the owners or operators of such underlying properties (including expectations for the development of underlying properties that are not yet in production); no adverse development in respect of any significant property in which Osisko holds a royalty, stream or other interest; that statements and estimates relating to mineral reserves and resources by owners and operators of the properties in which Osisko holds a royalty, stream or other interest are accurate; the Corporation’s ongoing income and assets relating to determination of its PFIC status; integration of acquired assets; and the absence of any other factors that could cause actions, events or results to differ from those anticipated, estimated or intended.

 

For additional information on risks, uncertainties and assumptions, please refer to the most recent Annual Information Form of Osisko filed on SEDAR at www.sedar.com and EDGAR at www.sec.gov which also provides additional general assumptions in connection with these statements. Osisko cautions that the foregoing list of risk and uncertainties is not exhaustive. Investors and others should carefully consider the above factors as well as the uncertainties they represent and the risk they entail. Osisko believes that the assumptions reflected in those forward-looking statements are reasonable, but no assurance can be given that these expectations will prove to be accurate as actual results and prospective events could materially differ from those anticipated such the forward looking statements and such forward-looking statements included in this press release are not guarantee of future performance and should not be unduly relied upon. These statements speak only as of the date of this press release. Osisko undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, other than as required by applicable law.

 

 


 

 

 

June 30,

December 31,

 

 

2022

2021

 

$

$

 

Assets

 

Current assets

 

Cash

449,283 

115,698 

Amounts receivable

27,736 

14,691 

Inventories

26,361 

18,596 

Other assets

6,698 

3,941 

510,078 

152,926 

Non-current assets

Investments in associates

126,523 

125,354 

Other investments

113,302 

169,010 

Royalty, stream and other interests

1,148,482 

1,154,801

Mining interests and plant and equipment

836,706

635,655

Exploration and evaluation

42,758

3,635 

Goodwill

111,204 

111,204 

Other assets

34,381 

18,037

2,923,434 

2,370,622 

 

Liabilities

 

Current liabilities

Accounts payable and accrued liabilities

33,341 

30,049

Dividends payable

10,177 

9,157 

Provisions and other liabilities

12,663 

12,179 

Current portion of long-term debt

300,600 

294,891

356,781 

346,276 

Non-current liabilities

 

Provisions and other liabilities

89,855 

60,334 

Long-term debt

4,636 

115,544 

Deferred income taxes

96,417 

68,407 

547,689

590,561 

Equity

Share capital

2,085,642 

1,783,689

Warrants

18,072 

Contributed surplus

59,383 

42,525 

Equity component of convertible debentures

14,510 

14,510 

Accumulated other comprehensive income

28,010 

58,851 

Deficit

(305,499)

(283,042)

Equity attributable to Osisko Gold Royalties Ltd’s shareholders

1,882,046 

1,634,605

Non-controlling interests

493,699 

145,456

Total equity

2,375,745 

1,780,061

2,923,434 

2,370,622

 

 

 

Three months ended

June 30,

 

Six months ended

June 30,

 

 

 

2022

2021

 

2022

 

2021

 

 

$

$

 

$

 

$

 

Revenues

63,959 

 

57,941 

 

123,357 

 

124,864 

 

 

Cost of sales

(15,318)

(10,791)

(26,480)

(31,188)

Depletion and amortization

(12,050)

(11,437)

(24,076) 

(23,364) 

Gross profit

 

 

36,591 

 

35,713 

 

72,801 

 

70,312 

 

Other operating expenses

 

General and administrative

(14,875)

(9,171)

(27,519)

(19,077) 

Business development

(1,260)

(1,118)

(2,681)

(2,105) 

Exploration and evaluation

(144)

(843)

(264)

(1,180)

Mining operating expenses

(20,602)

(35,848)

Impairments - royalty, stream and other interests

-

(2,288)

Impairments - mining exploration, evaluation and development

(40,479)

-

(40,479)

Operating (loss) income

 

 

(290)

 

(15,898)

 

6,489 

 

5,183

Interest income

2,292 

1,348 

3,483 

2,658 

Finance costs

(7,310)

(5,884)

(13,683)

(12,027)

Foreign exchange gain (loss)

9,405

(406)

10,592

(1,535)

Share of (loss) income of associates

(1,219)

(1,861)

1,054

(1,893)

Other gains (losses), net

23,884 

1,629 

18,660

(281)

Earnings (loss) before income taxes

 

 

26,762

 

(21,072)

 

26,595

 

(7,895)

Income tax expense

(10,190)

(3,991)

(15,552) 

(7,405) 

Net earnings (loss)

 

 

16,572 

 

(25,063)

 

11,043 

 

(15,300) 

 

Net earnings (loss) attributable to:

Osisko Gold Royalties Ltd’s shareholders

17,159 

(14,759)

17,485 

(4,165)

Non-controlling interests

(587)

(10,304)

(6,442)

(11,135)

Net earnings (loss) per share

Basic and diluted

0.09

(0.09)

0.10

(0.02)

 

Three months ended

June 30,

 

Six months ended

June 30,

 

 

 

2022

2021

 

2022

 

2021

 

$

$

 

$

 

$

 

Operating activities

Net earnings (loss)

16,572 

(25,063)

11,043 

(15,300)

Adjustments for:

Share-based compensation

2,525 

2,090 

6,156 

5,390 

Depletion and amortization

15,983 

11,794 

31,000 

24,055 

Impairment of assets

384 

40,479 

904 

44,879 

Finance costs

2,570 

1,716 

4,715 

3,555 

Share of loss of associates

1,219 

1,861 

(1,054)

1,893 

Net gain on acquisition of investments

(211)

(48)

(649)

Change in fair value of financial assets and liabilities at fair value through profit and loss

(12,106)

1,777 

(3,930)

3,685 

Net gain on dilution of investments

(1,544)

(3,604)

(1,391)

Gain in deemed disposal of associate

(11,854)

(11,854)

Foreign exchange (gain) loss

(9,156)

622 

(10,556)

1,395 

Flow-through shares premium income

(573)

(2,798)

(914)

(3,268)

Deferred income tax expense

9,735 

3,483 

14,863 

6,833 

Other

2,202 

(432)

1,859 

493 

Net cash flows provided by operating activities

before changes in non-cash working capital items

15,957 

35,318 

38,580 

71,570 

Changes in non-cash working capital items

(16,181)

(4,401)

(15,194)

(19,329)

Net cash flows (used in) provided by operating activities

(224)

30,917 

23,386 

52,241 

 

Investing activities

Acquisition of Tintic, net of cash acquired

(62,189)

(62,189)

Acquisition of investments

(384)

(4,026)

(11,118)

(13,837)

Proceeds on disposal of investments

3,186 

8,338 

24,241 

28,109 

Acquisition of royalty and stream interests

(39,085)

(9,290)

(42,877)

Mining assets and plant and equipment

(20,973)

(53,839)

(34,007)

(89,651)

Exploration and evaluation expenses, net

(681)

(1,028)

(686)

(1,163)

Reclamation deposits, net

(13,371)

(13,371)

Other

(774)

(201)

(1,038)

(201)

Net cash flows used in investing activities

(95,186)

(89,841)

(107,458)

(119,620)

 

Financing activities

Bought deal equity financing

311,962 

Share issue costs

(1,125)

(13,941)

Increase in long-term debt

3,666 

7,536 

50,000 

Repayment of long-term debt

(115,095)

(115,700)

(50,000)

Investments from minority shareholders

213,153 

255,543 

38,841 

Share issue expenses from investments from minority shareholders

(5,108)

(7,238)

(2,581)

Exercise of share options and shares issued under the share purchase plan

312 

8,129 

934 

13,107 

Normal course issuer bid purchase of common shares

(4,879)

(4,464)

Dividends paid

(9,755)

(7,914)

(18,478)

(15,696)

Capital payments on lease liabilities

(1,060)

(1,928)

(6,332)

(2,780)

Withholding taxes on settlement of restricted and deferred share units

(1,800)

(3,544)

(2,224)

(3,582)

Other

1,332 

(3)

(3)

Net cash flows provided by (used in) financing activities

84,520 

(5,260)

407,185 

22,842 

(Decrease) increase in cash before effects of exchange rate changes on cash

(10,890)

(64,184)

323,113 

(44,537)

Effects of exchange rate changes on cash

10,723 

(1,483)

10,472 

(3,024)

(Decrease) increase in cash

(167)

(65,667)

333,585 

(47,561)

Cash – beginning of period

449,450 

320,630 

115,698 

302,524 

Cash – end of period

449,283 

254,963 

449,283 

254,963 

Drei Monate zum Jahresende

30. Juni,

Sechs Monate beendet

30. Juni,

2022

2021

2022

2021

$

$

$

$

Betriebliche Aktivitäten

Nettogewinn (-verlust)

16,572

(25,063)

11,043

(15,300)

Anpassungen für:

Aktienbasierte Vergütung

2,525

2,090

6,156

5,390

Abschöpfung und Amortisation

15,983

11,794

31,000

24,055

Wertminderung von Vermögenswerten

384

40,479

904

44,879

Finanzierungskosten

2,570

1,716

4,715

3,555

Anteil am Verlust von assoziierten Unternehmen

1,219

1,861

(1,054)

1,893

Nettogewinn aus dem Erwerb von Beteiligungen

-

(211)

(48)

(649)

Veränderung des beizulegenden Zeitwerts von erfolgswirksam zum beizulegenden Zeitwert bewerteten finanziellen Vermögenswerten und Verbindlichkeiten

(12,106)

1,777

(3,930)

3,685

Nettogewinn aus der Verwässerung von Investitionen

(1,544)

-

(3,604)

(1,391)

Gewinn aus der fiktiven Veräußerung eines assoziierten Unternehmens

(11,854)

-

(11,854)

-

Fremdwährungs(gewinn)verlust

(9,156)

622

(10,556)

1,395

Flow-through-Aktien Prämieneinnahmen

(573)

(2,798)

(914)

(3,268)

Latente Ertragssteueraufwendungen

9,735

3,483

14,863

6,833

Andere

2,202

(432)

1,859

493

Netto-Cashflow aus betrieblicher Tätigkeit

vor Veränderung der nicht zahlungswirksamen Posten des Betriebskapitals

15,957

35,318

38,580

71,570

Veränderungen der nicht zahlungswirksamen Posten des Betriebskapitals

(16,181)

(4,401)

(15,194)

(19,329)

Nettogeldfluss (verwendet für) aus betrieblicher Tätigkeit

(224)

30,917

23,386

52,241

Investierende Tätigkeiten

Erwerb von Tintic, abzüglich der erworbenen Barmittel

(62,189)

-

(62,189)

-

Erwerb von Beteiligungen

(384)

(4,026)

(11,118)

(13,837)

Erlöse aus der Veräußerung von Kapitalanlagen

3,186

8,338

24,241

28,109

Erwerb von Lizenzgebühren und Stream-Interests

-

(39,085)

(9,290)

(42,877)

Bergbauliche Vermögenswerte und Anlagen und Ausrüstung

(20,973)

(53,839)

(34,007)

(89,651)

Ausgaben für Exploration und Evaluierung, netto

(681)

(1,028)

(686)

(1,163)

Rekultivierungsgelder, netto

(13,371)

-

(13,371)

-

Andere

(774)

(201)

(1,038)

(201)

Netto-Cashflow aus der Investitionstätigkeit

(95,186)

(89,841)

(107,458)

(119,620)

Finanzielle Aktivitäten

Bought Deal-Eigenkapitalfinanzierung

-

-

311,962

-

Kosten der Aktienausgabe

(1,125)

-

(13,941)

-

Erhöhung der langfristigen Schulden

3,666

-

7,536

50,000

Rückzahlung von langfristigen Verbindlichkeiten

(115,095)

-

(115,700)

(50,000)

Investitionen von Minderheitsaktionären

213,153

-

255,543

38,841

Aufwendungen für die Ausgabe von Aktien aus Beteiligungen von Minderheitsaktionären

(5,108)

-

(7,238)

(2,581)

Ausübung von Aktienoptionen und Ausgabe von Aktien im Rahmen des Aktienkaufplans

312

8,129

934

13,107

Normales Emittentenangebot zum Kauf von Stammaktien

-

-

(4,879)

(4,464)

Ausgeschüttete Dividenden

(9,755)

(7,914)

(18,478)

(15,696)

Kapitalzahlungen für Leasingverbindlichkeiten

(1,060)

(1,928)

(6,332)

(2,780)

Quellensteuern auf die Abrechnung von gesperrten und aufgeschobenen Aktieneinheiten

(1,800)

(3,544)

(2,224)

(3,582)

Andere

1,332

(3)

2

(3)

Netto-Cashflow aus Finanzierungstätigkeiten (verwendet für)

84,520

(5,260)

407,185

22,842

(Abnahme) Zunahme der Barmittel vor Auswirkungen von Wechselkursänderungen auf die Barmittel

(10,890)

(64,184)

323,113

(44,537)

Auswirkungen von Wechselkursschwankungen auf die Barmittel

10,723

(1,483)

10,472

(3,024)

(Abnahme) Zunahme der Barmittel

(167)

(65,667)

333,585

(47,561)

Zahlungsmittel - Beginn des Zeitraums

449,450

320,630

115,698

302,524

Barmittel - Ende des Zeitraums

449,283

254,963

449,283

254,963

Danke für das Teilen!